2-bedroom Townhouse For Sale in Valenzuela Metro Manila 11/08

SAMPLE COMPUTATION

READY FOR OCCUPANCY

Project:

Camella Terra Alta

Block and Lot:

011-0008

Model:

Arielle EU

Floor Area:

36 sqm.

Lot Area:

122 sqm.

TOTAL CONTRACT PRICE:

6,858,000.00

10% Downpayment, 5% payable in 8 months, 5% discount upon LR

Reservation Fee:

30,000

10% Downpayment:

685,800

5% downpayment in 8 months:

39,113

5% discount upon Loan Release:

342,900

Bank Financing

90% Loanable Amount:

6,172,200

5 yrs ammort at 8% interest

125,150

10 yrs ammort at 8% interest

74,886

15 yrs ammort at 8% interest

58,985

20 yrs ammort at 8% interest

51,627

Required Income for;

5 years

417,167

10 years

249,619

15 years (SE, OFW)

196,616

20 years (LE)

172,089

Disclaimer: Prices and promos are subject to change without prior notice 03.07.2024