3-bedroom Gianna EU For Sale in Quezon City / QC Metro Manila

SAMPLE COMPUTATION

Project:

READY FOR OCCUPANCY

Glenmont Trails

Block and Lot:

003-0006

Model:

Gianna EU

Floor Area:

56 sqm.

Lot Area:

74 sqm.

TOTAL CONTRACT PRICE:

9,395,000

2.5% SPOT Downpayment, 5% in 8 mos, 7.5% Discount Upon LR

Reservation Fee:

50,000

15% Downpayment:

1,409,250

2.5% Spot Downpayment:

184,875

5% in 8 months

58,719

7.5% Discount upon Loan Release

704,625

Bank Financing

85% Loanable Amount:

7,985,750

5 yrs ammort at 8% interest

161,922

10 yrs ammort at 8% interest

96,889

15 yrs ammort at 8% interest

76,316

20 yrs ammort at 8% interest

66,796

Required Income for;

5 years

539,741

10 years

322,964

15 years (SE, OFW)

254,387

20 years (LE)

222,653