2-bedroom Townhouse For Sale in Terra Alta Metro Manila

SAMPLE COMPUTATION

READY FOR OCCUPANCY

Project:

Camella Terra Alta

Block and Lot:

Arielle End Unit

Model:

Floor Area:

36 sqm.

Lot Area:

120 sqm.

TOTAL CONTRACT PRICE:

6,519,000

10% Downpayment, 5% payable in 8 months, 5% discount upon LR

Reservation Fee:

30,000

10% Downpayment:

651,900

5% downpayment in 8 months:

36,994

5% discount upon Loan Release:

325,950

Bank Financing

90% Loanable Amount:

5,867,100

5 yrs ammort at 8% interest

118,964

10 yrs ammort at 8% interest

71,184

15 yrs ammort at 8% interest

56,069

20 yrs ammort at 8% interest

49,075

Required Income for;

5 years

396,545

10 years

237,280

15 years (SE, OFW)

186,897

20 years (LE)

163,583