HOUSE AND LOT SINGLE ATTACH FIT TO FINISH

CELESTIS 2 RESIDENCES

Sample Computation for

3 Bedrooms Regular Units

Lot Area: 71 sqm

Floor Area: 76 sqm

3 bedroom

2 toilet and bath

1 car garage

Balcony

Option 1:

Deferred Cash 12months to pay only, 0 interest

TCP P5,629,412.00 / 12 mos. to pay = 469,117.66 / mo.

Option 2:

10% Down Payment : 562,941.20

Less: Reservation Fee: (20,000)

Net Down Payment: 542,941.20

12 mos. to pay only: 45,245.10

90% Balance: 5,066,470.80

Bank Financing:

Estimated Monthly Amortization:

20 yrs. to pay P40,044.17

Option 3:

Total Contract Price: P5,616,790.00

15% Down Payment: 842,518.50

Less: Reservation Fee: 20,000.00

Net Down Payment: 822,518.50

15 mos. to pay only: 54,834.56

85% Balance: 4,774,271.50

Bank Financing:

Estimated Monthly Amortization:

20 yrs. to pay : 37,734.70

Option 4:

Total Contract Price: 5,604,168.00

20% Down Payment: 1,120,833.60

Lees: Reservation Fee:

(20,000.00)

Net Down Payment: 1,100,833.60

18mos. to pay only at 61,157.42/mo.

80% Balance: 4,483,333.40

Bank Financing:

Estimated Monthly Amortization:

20yrs. to pay @ 35,435.20

Prices Inclusive of misc. fees

Bank Charges Are Shoulder By The Buyers.

Please PM Us Klopez888 Realty 09958857471